Period Ending: | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,969.91 | 2,310 | 2,242 | 3,289 | 5,673 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.45% | +17.26% | -2.94% | +46.7% | +72.48% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.92 | 213 | 85 | 110 | 1,188 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +69.58% | +180.55% | -60.09% | +29.41% | +980% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,893.99 | 2,097 | 2,157 | 3,179 | 4,485 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.34% | +10.72% | +2.86% | +47.38% | +41.08% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.87 | 107 | 220 | 123 | 420 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.8% | +21.77% | +105.61% | -44.09% | +241.46% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,806.12 | 1,990 | 1,937 | 3,056 | 4,065 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36% | +10.18% | -2.66% | +57.77% | +33.02% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 744.98 | 1,221 | 1,810 | 2,738 | 1,728 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,188.19 | 1,601 | 2,035 | 2,941 | 3,571 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,362.91 | 1,610 | 1,712 | 2,853 | 2,222 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +56.31% | +18.13% | +6.34% | +66.65% | -22.12% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.42 | 50.14 | 45.69 | 49.24 | 38.36 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -30 | 129 | 50 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,362.91 | 1,610 | 1,742 | 2,724 | 2,172 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.82% | +18.13% | +8.2% | +56.37% | -20.26% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.42 | 50.14 | 46.49 | 47.01 | 37.49 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.56 | 425 | 448 | 651 | 563 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,011.35 | 1,185 | 1,294 | 2,073 | 1,609 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.51 | -48 | -86 | -240 | 63 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 973.84 | 1,137 | 1,208 | 1,833 | 1,672 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +98.54% | +16.75% | +6.24% | +51.74% | -8.78% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.17% | 35.41% | 32.24% | 31.64% | 28.86% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 17 | 63 | 163 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 973.84 | 1,137 | 1,191 | 1,770 | 1,509 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.35 | 21.9 | 23.04 | 31.74 | 25.58 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +96.7% | +19.37% | +5.22% | +37.75% | -19.41% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.11 | 21.73 | 22.87 | 31.25 | 25.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +96.85% | +19.99% | +5.25% | +36.64% | -18.88% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.08 | 51.92 | 51.69 | 55.76 | 58.99 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.77 | 52.31 | 52.08 | 56.64 | 59.52 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |