Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,005.71 | 4,631.86 | 4,672.74 | 4,953.2 | 5,216.76 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,512.86 | 3,907.07 | 3,932.92 | 4,093.41 | 4,296.28 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 932.18 | 1,621.11 | 1,530.45 | 1,615.7 | 1,730.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 731.33 | 1,199.08 | 1,215.84 | 1,268.8 | 1,341.03 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,366.76 | 5,890.99 | 7,047.46 | 8,424.92 | 9,172.73 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,216.11 | 3,233.05 | 3,560.64 | 3,999.89 | 3,955.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,135.99 | 2,631.7 | 3,458.45 | 4,394.35 | 5,187.76 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 714.02 | 1,206.29 | 224.19 | 532.75 | -152.08 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 845.32 | 1,628.91 | 1,313.55 | 1,733.62 | 743.62 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -217.89 | -538.12 | -952.78 | -973.7 | -508.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -544.71 | -530.91 | -339.4 | -317.71 | -460.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.72 | 559.88 | 21.36 | 442.21 | -225.42 | |