Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 269,101.4 | 319,513.98 | 422,418.75 | 319,462.56 | 334,022.34 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,178.96 | 59,229.95 | 77,442.02 | 64,811.86 | 64,033.13 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,410.97 | 25,565.66 | 34,766.48 | 23,661.35 | 27,087.36 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,911.24 | 23,199.35 | 29,846.13 | 24,075.51 | 27,138.12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243,611.65 | 336,843.43 | 328,877.18 | 316,203.68 | 368,766.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67,228.63 | 139,599.16 | 108,905.91 | 77,929.18 | 106,626.16 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172,545.7 | 195,151.02 | 219,280.08 | 237,680.51 | 260,790.33 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,282.35 | -72,227.88 | 59,167.94 | 15,269.19 | -14,761.04 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,784.13 | -59,711.1 | 71,544.7 | 29,196.18 | 15,826.61 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,435.51 | 44,675.51 | -41,020.62 | -20,555.33 | -25,387.43 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,598.8 | 14,978.94 | -40,253.15 | -6,887.56 | -2,538.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,336.72 | 97.08 | -11,229.31 | 1,602.01 | -11,916.22 | |