Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175,246.73 | 200,372.9 | 191,519.69 | 149,403.98 | 133,909.12 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,259.76 | 18,221.15 | 13,328.4 | 16,951.83 | 14,520.12 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,550.3 | 5,404.81 | -3,932.72 | -1,814.29 | 2,420.72 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,679.76 | 1,555.71 | -5,230.86 | -3,671.97 | 1,115.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 213,793.93 | 232,612.12 | 210,639.56 | 180,718.51 | 185,398.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,666.49 | 64,549.22 | 61,689.42 | 31,792.41 | 43,014.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136,304.88 | 139,467.79 | 135,247.44 | 130,936.27 | 132,337.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,624 | -10,988.38 | 8,489.95 | 13,395.38 | 2,396.95 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,285.62 | -9,440.41 | 3,217.73 | 10,549.54 | 5,227.68 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,395.66 | -10,699.86 | 14,291.68 | 5,684.12 | -4,280.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,723.06 | 14,298.67 | -14,587.83 | -20,098.86 | 3,630.21 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,127.47 | -5,603.9 | 2,808.67 | -3,876.19 | 5,331.08 | |