Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 460.29 | 205.41 | 183.03 | 103.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 286.59 | 92.08 | -17.16 | -15.47 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.77 | -196.08 | -236.26 | -293.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.94 | -160.31 | -287.44 | -334.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,129.8 | 1,911.91 | 1,680.64 | 1,525.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.08 | 248.78 | 275.74 | 475.75 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,838.94 | 1,597.4 | 1,310.19 | 972.44 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -251.49 | -95.02 | -18.87 | -66.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -128.41 | -96.43 | -62.57 | -127.38 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -467.53 | -29.61 | 91.49 | 63.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 775.1 | -84.9 | -8.98 | 6.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.16 | -210.95 | 19.95 | -57.51 | |