Period Ending: | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.03 | 208.52 | 188.06 | 186.15 | 197.69 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.62% | -5.23% | -9.81% | -1.02% | +6.2% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.12 | 72.44 | 53.65 | 36.26 | 24.69 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.36% | -25.41% | -25.95% | -32.41% | -31.9% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.91 | 136.07 | 134.41 | 149.89 | 173 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.09% | +10.71% | -1.22% | +11.51% | +15.42% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.61 | 143.13 | 49.26 | 9.55 | 2.4 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.84% | +59.72% | -65.58% | -80.61% | -74.87% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.3 | -7.05 | 85.16 | 140.34 | 170.6 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +164.28% | -121.18% | +1,307.37% | +64.8% | +21.56% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.59 | 72.68 | 50.14 | 155.05 | 157.93 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.51 | 117.86 | 112.95 | 184.02 | 223.27 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.62 | -52.23 | 22.35 | 111.37 | 105.26 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +76.93% | -82.51% | +142.78% | +398.4% | -5.48% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.78 | -79.58 | 16.52 | 37.7 | 32.04 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.1 | 0.38 | 4.34 | 7.72 | 5.38 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.72 | -52.61 | 18.01 | 103.65 | 99.88 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +76.86% | -71.27% | +134.23% | +475.65% | -3.63% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.92 | -80.16 | 13.31 | 35.09 | 30.4 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.83 | 1.22 | -73.11 | 41.75 | 37.87 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.55 | -53.82 | 91.12 | 61.9 | 62.01 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.55 | -53.82 | 91.12 | 61.9 | 62.01 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +74.66% | -70.6% | +269.29% | -32.06% | +0.17% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.17% | -82.01% | 67.35% | 20.96% | 18.87% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.48 | 25.46 | 23.89 | 9.88 | 18.39 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.03 | -79.28 | 67.23 | 52.02 | 43.62 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.1 | -5.27 | 3.45 | 1.84 | 1.51 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +70.1% | -28.44% | +165.53% | -46.74% | -17.64% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.1 | -5.27 | 3.45 | 1.79 | 1.5 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +70.11% | -28.5% | +165.46% | -48.12% | -16.2% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.49 | 15.05 | 19.47 | 28.29 | 28.81 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.49 | 15.05 | 19.5 | 29.02 | 29.11 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |