Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,416.9 | 3,997.44 | 4,155.57 | 4,258.8 | 4,739.03 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,741.37 | 3,250.76 | 3,483.57 | 3,685.41 | 4,074.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,328.72 | 2,889.39 | 3,056.79 | 3,223.01 | 2,413.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,043.34 | 6,175.55 | 6,795.13 | 6,683.45 | 3,844.76 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,569.89 | 54,435.06 | 54,732.88 | 54,198.02 | 70,387.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,080.81 | 2,704.61 | 1,683.23 | 1,716.4 | 8,566.62 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,664.61 | 33,216.56 | 36,600.72 | 36,450.06 | 46,718.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,420.05 | 1,329.2 | 1,107.48 | 1,649.07 | 792.39 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,168.12 | 2,725.86 | 2,668.43 | 2,763.24 | 2,281.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,962.76 | 243.21 | -696.99 | -1,885.06 | -231.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,690.43 | -2,609.32 | -2,996.96 | -925.71 | -1,701.61 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177.4 | 390.97 | -1,101.59 | -97.48 | 571.89 | |