Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,530.06 | 1,979.18 | 2,884.08 | 2,410.81 | 2,272.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.58 | 304.47 | 653.57 | 315.24 | 327.11 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82.32 | 85.06 | 431.73 | 164.81 | 201.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -91.36 | 78.43 | 394.1 | 183.23 | 380.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,686.93 | 3,850.32 | 4,319.62 | 4,368.22 | 4,532.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326.12 | 420.82 | 509.73 | 552.57 | 466.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,280.63 | 3,346.92 | 3,720.86 | 3,704.17 | 3,969.6 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.18 | 214.27 | 290.46 | 193.59 | 382 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.51 | 252.12 | 440.11 | 305.99 | 365.46 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -124.89 | -137.46 | -355.51 | -127.01 | -257.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -102.42 | -33.03 | -32.08 | -209.05 | -121.08 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.21 | 81.63 | 52.52 | -30.07 | -13.29 | |