Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 3.32 | 6.08 | 6.03 | 8.42 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 2.57 | 4.83 | 4.11 | 5.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.36 | -34.24 | -34.96 | -19.85 | -7.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.83 | -34.71 | -50.79 | -98.18 | -17.12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.05 | 251.62 | 188.8 | 76.39 | 53.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.69 | 19.73 | 10.72 | 6.92 | 4.98 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.04 | 181.53 | 145.42 | 52.23 | 36.66 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.87 | -21.39 | -18.95 | -4.04 | 1.19 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.25 | -35.72 | -24.13 | -17.61 | -2.92 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.01 | -30.26 | -8 | 8.7 | 4.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.2 | 67.69 | 6.42 | 4.05 | -0.86 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.02 | 1.61 | -25.52 | -4.68 | 0.52 | |