Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197,566.47 | 225,386.53 | 336,709.08 | 420,618.99 | 489,135 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,273.32 | 69,379.66 | 78,165.75 | 126,888.99 | 148,390.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,890.67 | 12,519.87 | 3,875.38 | 35,453 | 25,317.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,495.62 | 6,516.99 | 3,351.58 | 15,591.47 | 10,927.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225,380.21 | 285,578.61 | 348,000.78 | 396,336.07 | 412,818.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,819.9 | 99,198.92 | 118,879.47 | 154,847.37 | 149,147.39 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160,526.61 | 181,939.62 | 199,173.67 | 231,349.98 | 254,980.67 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,507.61 | -15,308.69 | -55,075.45 | 48,473.77 | -19,794.4 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,673.41 | -20,276.43 | -9,775.09 | 58,079.8 | 20,950.48 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,489.49 | -9,844.06 | -34,285.94 | -3,745.59 | -37,093.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,005.01 | 26,833.79 | 71,893.84 | -8,741.58 | -7,668.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,812.88 | -3,123.53 | 26,630.25 | 45,162.86 | -22,993.1 | |