Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219.26 | 279.23 | 296.63 | 313.04 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163.77 | 214.4 | 226.92 | 241.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.97 | -42.41 | -25.59 | -7.77 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.08 | 12.84 | -110.49 | -10.16 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,685.84 | 1,626.8 | 1,519.83 | 1,571.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.35 | 82.11 | 57.46 | 102.25 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 913.04 | 928.29 | 830.79 | 773.17 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.83 | 45.45 | 11.29 | 98.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.33 | 74.22 | 103.61 | 150.09 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -397.34 | -39.54 | -24.09 | -44.85 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313.84 | -17.46 | -28.94 | -12.67 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.17 | 17.22 | 50.58 | 92.56 | |