Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 866.45 | 1,024.46 | 1,143.59 | 1,073.83 | 985.15 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.92 | 138.61 | 156.27 | 140.31 | 146.19 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.19 | 48.79 | 62.19 | 63.32 | 69.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.33 | 248.36 | 463.35 | 172.01 | 297.14 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,073.16 | 3,161.82 | 3,545.18 | 3,609.92 | 3,856.13 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 605.51 | 677.56 | 694.31 | 606.69 | 604.03 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,512.48 | 1,758.35 | 2,218.65 | 2,385.57 | 2,678.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178.25 | 66.96 | 53.17 | 24.84 | 27.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.19 | 97.57 | 120.67 | 100.03 | 90.48 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.28 | 105.42 | -41.59 | -73.85 | 10.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -186.81 | -158.68 | -81.93 | -53.81 | -96.02 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.33 | 44.39 | -0.53 | -27.97 | 8.15 | |