TBS Holdings Inc (9401)

Tokyo

Currency in JPY

4,990.0

+16.0(+0.32%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

4,968.0

5,030.0

52 wk Range

3,110.0

5,150.0

9401 Income Statement

Featured here, the Income Statement (earnings report) for TBS Holdings Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

325,682

358,269

368,130

394,309

406,700

Total Revenues Growth

aa.aa

-8.72%

+10.01%

+2.75%

+7.11%

+3.14%

Cost Of Revenues

aa.aa

230,263

243,450

251,711

273,889

277,962

Gross Profit

aa.aa

95,419

114,819

116,419

120,420

128,738

Gross Profit Growth

aa.aa

-10.83%

+20.33%

+1.39%

+3.44%

+6.91%

Gross Profit Margin %

aa.aa

29.3%

32.05%

31.62%

30.54%

31.65%

Other Operating Expenses, Total

aa.aa

84,576

94,472

95,636

105,244

109,273

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-9.93%	+11.7%	+1.23%	+10.05%	+3.83%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	82,855	92,549	93,592	101,761	105,326
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

10,843

20,347

20,783

15,176

19,465

Operating Income Growth

aa.aa

-17.25%

+87.65%

+2.14%

-26.98%

+28.26%

EBIT Margin %

aa.aa

3.33%

5.68%

5.65%

3.85%

4.79%

Net Interest Expenses

aa.aa

8,423

10,726

14,360

11,987

12,997

Net Interest Expenses Growth

aa.aa

-2.8%

+27.34%

+33.88%

-16.53%

+8.43%

Interest Expense, Total

aa.aa

-85

-91

-78

-29

-102

Interest And Investment Income

aa.aa

8,508

10,817

14,438

12,016

13,099

Other Non Operating Expenses, Total

aa.aa

214

-196

139

667

-601

EBT, Excl. Unusual Items

aa.aa

19,480

30,877

35,282

27,830

31,861

Gain (Loss) On Sale Of Assets

aa.aa

-88

-171

-196

-178

-258

Other Unusual Items, Total

aa.aa

-4,760

-1,612

-1,830

-4,778

-1,103

EBT, Incl. Unusual Items

aa.aa

44,176

47,795

53,983

57,719

69,704

EBT, Incl. Unusual Items Growth

aa.aa

-5.74%

+8.19%

+12.95%

+6.92%

+20.76%

EBT, Incl. Unusual Items Margin

aa.aa

13.56%

13.34%

14.66%

14.64%

17.14%

Income Tax Expense

aa.aa

16,119

15,156

17,625

18,254

24,204

Net Income to Company

aa.aa

28,057

32,639

36,358

39,465

45,500

Minority Interest

aa.aa

-631

-1,176

-1,339

-1,586

Net Income

aa.aa

28,072

32,008

35,182

38,126

43,914

Net Income Growth

aa.aa

-6.97%

+14.02%

+9.92%

+8.37%

+15.18%

Net Income Margin %

aa.aa

8.62%

8.93%

9.56%

9.67%

10.8%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

28,072

32,008

35,182

38,126

43,914

Basic EPS - Continuing Operations

aa.aa

164.31

187.35

208.76

232.28

273.03

Basic EPS - Continuing Operations Growth

aa.aa

-5.17%

+14.02%

+11.43%

+11.26%

+17.55%

Diluted EPS - Continuing Operations

aa.aa

164.31

187.35

208.76

232.28

273.03

Diluted EPS - Continuing Operations Growth

aa.aa

-5.17%

+14.02%

+11.43%

+11.26%

+17.55%

Basic Weighted Average Shares Outstanding

aa.aa

170.85

170.84

168.53

164.14

160.84

Diluted Weighted Average Shares Outstanding

aa.aa

170.85

170.84

168.53

164.14

160.84

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+23.33%

+13.51%

+4.76%

+54.55%

EBITDA

aa.aa

27,435

35,945

36,029

32,111

37,258

EBITDA Growth

aa.aa

-7.9%

+31.02%

+0.23%

-10.87%

+16.03%

EBITDA Margin %

aa.aa

8.42%

10.03%

9.79%

8.14%

9.16%

EBIT

aa.aa

10,843

20,347

20,783

15,176

19,465

* In Millions of JPY (except for per share items)

NSE 30

5,135.68

+25.42

+0.50%

NSE All Share

139,863.52

+584.85

+0.42%

US 30

44,150.50

+19.5

+0.04%

US 500

6,340.10

+0.6

+0.01%

FTSE 100

9,132.81

-4.13

-0.05%

DAX

24,065.47

-196.75

-0.81%

South Africa Top 40

90,781.37

-816.26

-0.89%

Market Movers

Name	Last	Chg. %	Vol.
Fidelitybk	21.050	+0.24%	81.12M
Guaranty Trust Holding	100.50	-1.42%	24.03M
Lafarge Africa	149.00	-1.32%	23.53M
Guinness Nigeria	117.05	+9.96%	13.30M
MTN Nigeria	472.00	+0.19%	5.89M
Dangote Cement	528.30	+3.67%	5.58M
Aradel Holdings	530.00	+3.09%	3.24M

Name	Last	Chg. %	Vol.
Wema Bank	22.00	+10.00%	22.15M
UAC Of Nigeria	80.30	+10.00%	1.59M
Guinness Nigeria	117.05	+9.96%	13.30M
Skyway Aviation Handling Company	90.05	+9.95%	2.66M
Mecure Industries	15.85	+9.69%	648.22K
Multverse	10.85	+9.60%	1.37M
Custodian Allied	36.00	+9.09%	2.41M

Name	Last	Chg. %	Vol.
Mansard Ins	11.700	-10.00%	12.84M
Learn Africa	6.300	-10.00%	5.95M
Initiates	13.50	-10.00%	4.51M
FTN Cocoa Processors PLC	5.67	-10.00%	13.85M
Ikeja	20.800	-9.96%	2.65M
Npfmcrfbk	3.080	-9.94%	6.74M
Nahco	99.100	-9.91%	3.83M

Trending Stocks

Name	Last	Chg. %	Vol.
Access Holdings	27.90	+1.09%	43.29M
Dangote Sugar	73.50	+3.30%	9.17M
Oando Plc	59.00	-0.51%	6.36M
UAC Of Nigeria	80.30	+10.00%	1.59M
MTN Nigeria	472.00	+0.19%	5.89M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaa Aaaaaaaa	528.30	+38.51%	731.75
Aaaaaaaaaaa	5,450.00	+31.43%	7,162.94
Aaaaaaaaa Aaa	67.00	+28.26%	85.93
A A Aa Aa A	135.00	+20.66%	162.89

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

TBS Holdings Inc (9401)

9401 Income Statement

Trending Stocks