Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,345.94 | 5,943.74 | 8,024.4 | 8,245.27 | 8,475.34 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 333.59 | 410.49 | 641.02 | 694.17 | 717.72 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.58 | 87.47 | 206.4 | 223.85 | 244.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.49 | -7.22 | 86.5 | 124.06 | 125.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,543.91 | 4,105.94 | 4,290.16 | 4,132.9 | 4,294.74 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564.83 | 1,206.06 | 1,364.56 | 1,555.51 | 1,537.81 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 563.46 | 1,095.46 | 1,232.33 | 1,287.43 | 1,385.99 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.42 | -144.69 | 188.79 | -10.25 | 233.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.36 | 8.41 | 211.58 | 242.37 | 262.74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.96 | 78.84 | -50.52 | 4.73 | 34.56 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82.35 | -1.18 | -162 | -208.4 | -229.73 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.32 | 79.22 | -20.29 | 43.64 | 52.85 | |