Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 460.16 | 443.45 | 517.94 | 705.24 | 774.53 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.64% | -3.63% | +16.8% | +36.16% | +9.82% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.02 | 41.08 | 56.57 | 247.46 | 331.92 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.91% | -48.65% | +37.7% | +337.44% | +34.13% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 380.14 | 402.37 | 461.37 | 457.78 | 442.61 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.08% | +5.85% | +14.66% | -0.78% | -3.31% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.18 | -16.77 | 8.61 | 18.68 | -0.55 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +616.86% | -124.97% | +151.31% | +117.05% | -102.93% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 312.97 | 419.14 | 452.76 | 439.1 | 443.15 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.32% | +33.93% | +8.02% | -3.02% | +0.92% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 284.19 | 277.96 | 225.57 | 236.34 | 251.15 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 395.89 | 416.25 | 440.21 | 479.63 | 502.57 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.27 | 280.85 | 238.12 | 195.82 | 191.72 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.76% | +39.54% | -15.22% | -17.76% | -2.09% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.7 | 40.29 | 35.1 | 28.99 | 27.61 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.07 | 1.02 | 1.07 | 9.59 | 1.34 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.33 | 279.83 | 237.05 | 186.22 | 190.38 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.22% | +38.99% | -15.29% | -21.44% | +2.23% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.72 | 40.14 | 34.95 | 27.57 | 27.42 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.9 | 54.8 | 46.58 | 31.09 | 27.65 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169.43 | 225.03 | 190.47 | 155.14 | 162.73 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.9 | -9.65 | -1.48 | -1.42 | -0.98 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.54 | 215.38 | 188.99 | 153.72 | 161.76 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.87% | +47.99% | -12.26% | -18.66% | +5.23% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.37% | 30.9% | 27.86% | 22.76% | 23.3% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.54 | 215.38 | 188.99 | 153.72 | 161.76 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.01 | 2.97 | 2.6 | 2.06 | 2.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.53% | +47.62% | -12.35% | -20.94% | +4.83% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.01 | 2.97 | 2.6 | 2.06 | 2.15 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.69% | +47.76% | -12.46% | -20.8% | +4.41% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.29 | 72.48 | 72.56 | 74.65 | 74.93 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.35 | 72.56 | 72.58 | 74.66 | 75.16 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.72 | 0.78 | 0.89 | 0.98 | 1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.86% | +8.33% | +14.1% | +10.11% | +2.04% | |