Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,697.5 | 4,586.7 | 4,994.8 | 4,837.1 | 4,607.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,036.2 | 1,308.8 | 1,384.7 | 1,298.8 | 1,203.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.6 | 300 | 263.1 | 177.2 | 132.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.4 | 278.9 | 192.2 | 38.1 | -77.4 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,079.5 | 4,400.1 | 4,136.4 | 4,025.5 | 4,031.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,522.6 | 1,025.2 | 1,145.9 | 924.7 | 985.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,713.8 | 2,237.8 | 2,102.2 | 2,040.3 | 1,974.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204.3 | 80.59 | 88.11 | 123.8 | 246.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 485.9 | 329.3 | 256.1 | 217.6 | 222.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.7 | 142.8 | -115.2 | -58.9 | -3.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -180.5 | -517.9 | -377.5 | -250.4 | -119.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 297.7 | -45.8 | -236.6 | -91.7 | 99.7 | |