Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 343,971.64 | 321,502.49 | 366,966.57 | 409,161.01 | 286,654.01 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,546.57 | 37,205.89 | 35,854.52 | 33,523.25 | 32,899.21 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,771.45 | 4.12 | 4,446.04 | 5,789.12 | -11,545.29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,361.73 | -10,480.23 | -8,899.45 | -16,052.02 | -25,838.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,103,450.09 | 1,105,874.42 | 1,089,208.97 | 1,023,323.31 | 983,288.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200,070.08 | 232,807.82 | 232,428.39 | 187,318.3 | 172,611.06 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 380,730.52 | 372,883.08 | 363,835.66 | 348,916.16 | 323,765.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18,390.56 | 34,417.63 | 5,250.2 | 1,472.96 | 7,367.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,552.22 | 30,788.41 | 41,942.24 | 1,440.52 | -2,260.31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,013.34 | -5,385.92 | -9,253.95 | -3,166.52 | -1,971.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28,403.65 | -3,993.55 | -41,173.33 | -12,804.02 | 10,530.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -864.76 | 21,408.93 | -8,485.03 | -14,530.02 | 6,298.12 | |