Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322.12 | 387.56 | 419.24 | 422.42 | 422.52 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.52% | +20.32% | +8.18% | +0.76% | +0.02% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.39 | 18.43 | 18.75 | 54.34 | 72.06 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.33% | -50.72% | +1.75% | +189.87% | +32.6% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 284.73 | 369.13 | 400.49 | 368.08 | 350.46 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.26% | +29.64% | +8.5% | -8.09% | -4.79% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.33 | -8.83 | 6.93 | 12.2 | 18.77 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +382.61% | -123.04% | +178.43% | +76.22% | +53.79% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.4 | 377.96 | 393.57 | 355.88 | 331.69 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.63% | +53.39% | +4.13% | -9.58% | -6.8% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.39 | 54.5 | 83.18 | 49.44 | 64.6 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 222.07 | 287.51 | 340.63 | 353.23 | 376.31 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.71 | 144.95 | 136.11 | 52.08 | 19.97 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.28% | +71.12% | -6.1% | -61.74% | -61.65% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.61 | 33.52 | 28.55 | 12.85 | 5.04 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -0.89 | -0.73 | -0.49 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.71 | 144.95 | 137 | 52.82 | 20.47 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.28% | +71.12% | -5.48% | -61.45% | -61.25% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.61 | 33.52 | 28.74 | 13.03 | 5.16 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.69 | 31.98 | 34.69 | 11.73 | 4.38 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.02 | 112.97 | 102.31 | 41.08 | 16.09 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.02 | 112.97 | 102.31 | 41.08 | 16.09 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.36% | +76.46% | -9.44% | -59.85% | -60.83% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.87% | 26.12% | 21.46% | 10.14% | 4.06% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.7 | 3.21 | 3.21 | 3.21 | 3.21 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.32 | 109.77 | 99.11 | 37.88 | 12.88 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.56 | 4.44 | 4.06 | 1.63 | 0.55 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.24% | +73.64% | -8.45% | -59.83% | -66.1% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.53 | 4.35 | 3.96 | 1.61 | 0.54 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.44% | +71.94% | -8.97% | -59.34% | -66.46% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.39 | 24.74 | 24.39 | 23.21 | 23.29 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.62 | 25.25 | 25.02 | 23.56 | 23.78 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |