Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,169.74 | 13,659.41 | 15,052.25 | 15,014.79 | 11,873.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,589.11 | 2,138.98 | 1,292.04 | 4,118.17 | 1,784.44 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,247.69 | 507.32 | -488.52 | 2,757.64 | 549.71 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,452.88 | 3,034.62 | 2,669.65 | 3,919.05 | 1,965.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,346.13 | 79,343.2 | 80,752.47 | 81,525.75 | 81,107.19 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,232.97 | 3,927.56 | 3,170.83 | 2,730.41 | 1,775.57 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,308.71 | 52,627.86 | 53,061 | 54,739.7 | 55,689.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 697.08 | 1,512.36 | -1,535.61 | 3,832.37 | 999.23 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,324.07 | 3,111.62 | 5,578.9 | 6,058.53 | 3,705.46 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,344.68 | -1,339.04 | -2,760.55 | -2,048.88 | -1,323.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,132.29 | -2,280.27 | -2,765.13 | -2,416.6 | -2,629.07 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 542.4 | -527.33 | 165.07 | 1,629.05 | -240.57 | |