Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,714.31 | 10,699.36 | 18,681.45 | 22,493.01 | 15,974.94 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.53% | -15.85% | +74.6% | +20.4% | -28.98% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,176.72 | 5,514.47 | 11,919.48 | 15,318.59 | 10,358.39 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.19% | -32.56% | +116.15% | +28.52% | -32.38% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,537.6 | 5,184.89 | 6,761.97 | 7,174.41 | 5,616.55 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.31% | +14.27% | +30.42% | +6.1% | -21.71% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 947.24 | 1,128.77 | 2,967.88 | 1,734.88 | 178.17 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +63.36% | +19.16% | +162.93% | -41.54% | -89.73% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,590.36 | 4,056.12 | 3,794.09 | 5,439.54 | 5,438.37 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.86% | +12.97% | -6.46% | +43.37% | -0.02% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,150.55 | 1,803.32 | 2,083.49 | 2,003.39 | 2,284.53 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,671.19 | 4,611.69 | 5,350.13 | 6,536.46 | 6,985.6 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,069.72 | 1,247.75 | 527.44 | 906.46 | 737.31 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.98% | +16.64% | -57.73% | +71.86% | -18.66% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.63 | 21.29 | 8.97 | 12.18 | 9.55 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.05 | 7.89 | 2.17 | 5.6 | 3.89 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,068.67 | 1,239.86 | 525.28 | 900.87 | 733.41 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.04% | +16.02% | -57.63% | +71.5% | -18.59% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.62 | 21.16 | 8.94 | 12.1 | 9.5 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 445.92 | 389.68 | 102.34 | 436.98 | 433.69 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 622.75 | 850.18 | 422.94 | 463.89 | 299.73 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.96 | -13.35 | 11.13 | -7.6 | -2.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 632.71 | 836.83 | 434.07 | 456.29 | 297.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.31% | +32.26% | -48.13% | +5.12% | -34.76% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.02% | 14.28% | 7.39% | 6.13% | 3.85% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 632.71 | 836.83 | 434.07 | 456.29 | 297.67 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.58 | 0.77 | 0.4 | 0.42 | 0.27 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.91% | +32.26% | -48.13% | +5.12% | -34.76% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.58 | 0.77 | 0.4 | 0.42 | 0.27 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.14% | +32.76% | -48.05% | +5% | -35.71% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,083.56 | 1,083.56 | 1,083.56 | 1,083.56 | 1,083.56 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,083.62 | 1,083.56 | 1,089.85 | 1,090.68 | 1,102.49 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.14% | - | - | - | - | |