Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.24 | 213.74 | 319.54 | 367.25 | 413.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.11 | 97.94 | 145.91 | 126.91 | 144.64 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.62 | 16 | 30.69 | 42.39 | 50.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.7 | 13.9 | 19.6 | 27.03 | 25.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,879.58 | 6,913.55 | 6,418.19 | 6,223.52 | 7,223.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,007.26 | 821.82 | 767.34 | 801.11 | 1,384.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,863.86 | 3,311.06 | 3,322.83 | 3,365.72 | 3,379.23 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.87 | 54.79 | 32.76 | 35.67 | 1.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.42 | 90.62 | 92.15 | 121.63 | 117.99 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.69 | -20.92 | -57.12 | -66.25 | -106.16 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.46 | -9.88 | -93.74 | -89.5 | -7.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.35 | 59.82 | -58.72 | -34.12 | 4.57 | |