Period Ending: | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150.63 | 148.83 | 141.84 | 132.94 | 121.3 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.13% | -1.2% | -4.69% | -6.28% | -8.76% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.23 | 43.5 | 35.04 | 26.27 | 20.56 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.51% | -26.56% | -19.44% | -25.03% | -21.73% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.4 | 105.33 | 106.8 | 106.67 | 100.74 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.07% | +15.23% | +1.4% | -0.13% | -5.56% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.91 | 20.59 | 14.85 | 14.83 | 7.54 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +222.77% | -74.86% | -27.9% | -0.15% | -49.14% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.49 | 84.74 | 91.95 | 91.84 | 93.2 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.54% | +792.79% | +8.52% | -0.12% | +1.48% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.6 | 7.62 | 8.15 | 17.47 | 8.2 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.82 | 61.11 | 59.72 | 64.24 | 57.1 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.73 | 31.25 | 40.38 | 45.07 | 44.3 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -367.82% | +160.4% | +29.24% | +11.61% | -1.71% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -342.78 | 33.83 | 40.34 | 41.23 | 43.69 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 2.72 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.73 | 31.25 | 40.38 | 45.07 | 41.58 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -367.82% | +160.4% | +29.24% | +11.61% | -7.75% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -342.78 | 33.83 | 40.34 | 41.23 | 41.01 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.4 | 9.71 | 13.29 | 14.97 | 13.94 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.33 | 21.54 | 27.09 | 30.1 | 27.64 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.33 | 21.54 | 27.09 | 30.1 | 27.64 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -354.7% | +164.64% | +25.77% | +11.11% | -8.19% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -220.83% | 23.32% | 27.06% | 27.54% | 27.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.54 | 5 | 5.3 | 7.61 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.86 | 16.54 | 21.79 | 22.49 | 27.64 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.42 | 0.6 | 0.73 | 0.71 | 0.84 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -393.7% | +142.24% | +22.37% | -3.39% | +18.48% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.42 | 0.57 | 0.71 | 0.67 | 0.78 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -402.13% | +140.14% | +24.56% | -5.63% | +16.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.69 | 27.6 | 29.72 | 31.75 | 32.93 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.69 | 28.88 | 30.9 | 33.7 | 35.45 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |