Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 295.28 | 361.97 | 480.42 | 455.19 | 495.93 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.65 | 71.1 | 89.79 | 102.7 | 112.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.01 | -17.89 | -9.24 | 2.94 | 1.56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.78 | -32.45 | -11.54 | -1.77 | -14.27 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.24 | 663.15 | 654.27 | 725.81 | 844.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 349.42 | 364.08 | 368.12 | 426.55 | 513.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 298.9 | 265.28 | 256.23 | 266.29 | 253.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.45 | -7.41 | 13.19 | 16.06 | 1.8 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.45 | -16.52 | -2.55 | 14.25 | -16.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.56 | -21.58 | 1.78 | -10.91 | -0.99 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.97 | 2.02 | -14.47 | 5.84 | 9.08 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.88 | -35.05 | -15.25 | 9.09 | -8.06 | |