| Period Ending: | 2016 30/06  | 2017 30/06  | 2018 30/06  | 2019 30/06  | 2020 30/06  | 2021 30/06  | 2021 31/12  | 2022 31/12  | 2023 31/12  | 2024 31/12  | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 39.82 | 99.88 | |
Gross Profit  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 5.68 | 10.8 | |
Operating Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.74 | -20.59 | -31.39 | -38.27 | -21.11 | |
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.99 | -21.35 | -12.98 | -21.78 | -64.76 | |
Total Assets  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187.85 | 170.25 | 287.92 | 381.26 | 349.89 | |
Total Current Liabilities  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.21 | 7.55 | 13.41 | 41.37 | 46.11 | |
Total Equity  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.41 | 161.78 | 270.29 | 332.33 | 298.25 | |
Levered Free Cash Flow  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.82 | - | -35.85 | -44.65 | -39.27 | |
Cash from Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.26 | -30.4 | -26.45 | 1.57 | -42.91 | |
Cash from Investing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.57 | -89.91 | -59.8 | -99.32 | 12.68 | |
Cash from Financing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.62 | 113.61 | 121.25 | 70.24 | 46.34 | |
Net Change in Cash  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.8 | -6.69 | 35 | -27.52 | 16.11 | |