Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,790.52 | 3,017.16 | 12,039.23 | 7,951.14 | 4,581.43 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.4 | 1,369.24 | 7,230.02 | 887.17 | -199.63 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -142.94 | 1,158.27 | 6,697.05 | 244.98 | -678.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.17 | 865.79 | 5,552.46 | 702.24 | -621.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,809.11 | 7,301.87 | 18,431.43 | 20,753.05 | 21,751.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,321.24 | 1,371.35 | 4,055.38 | 5,968.57 | 7,384.32 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,322.42 | 5,128.34 | 12,998.26 | 13,275.13 | 12,330.44 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -357.3 | 189.11 | 589.23 | -2,839.16 | -470.24 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -226.2 | 218.81 | 1,732.57 | 1,530 | 1,316.88 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.1 | -314.89 | -2,820.49 | -5,253.57 | -2,825.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.58 | 865.61 | 4,782.66 | 1,163.34 | 307.87 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.89 | 769.77 | 3,718.81 | -2,562.99 | -1,247.15 | |