Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,552.52 | 74,798.29 | 108,036.63 | 185,643.31 | 354,633.1 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.67% | +15.87% | +44.44% | +71.83% | +91.03% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,702.51 | 34,921.55 | 53,806.7 | 93,922.25 | 177,569.26 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.6% | +3.62% | +54.08% | +74.55% | +89.06% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,850.01 | 39,876.74 | 54,229.94 | 91,721.06 | 177,063.84 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.72% | +29.26% | +35.99% | +69.13% | +93.05% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,635.17 | 2,104.39 | 4,762.27 | 10,563.37 | 21,649.88 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.08% | -62.66% | +126.3% | +121.81% | +104.95% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,214.85 | 37,772.35 | 49,467.66 | 81,157.69 | 155,413.96 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.99% | +49.8% | +30.96% | +64.06% | +91.5% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,767.01 | 18,834.19 | 25,016.42 | 41,271.23 | 78,800.9 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,113.43 | 44,229.04 | 59,600.12 | 78,764.99 | 131,697.69 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,868.43 | 12,377.5 | 14,883.96 | 43,663.93 | 102,517.17 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.11% | +110.92% | +20.25% | +193.36% | +134.79% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.98 | 21.87 | 19.98 | 35.66 | 43.77 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.26 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,931.69 | 12,377.5 | 14,883.96 | 43,663.93 | 102,517.17 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.25% | +108.67% | +20.25% | +193.36% | +134.79% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.13 | 21.87 | 19.98 | 35.66 | 43.77 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,354.31 | 3,450.94 | 3,531.98 | 7,674.96 | 16,237.35 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,577.38 | 8,926.56 | 11,351.98 | 35,988.97 | 86,279.82 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,577.38 | 8,926.56 | 11,351.98 | 35,988.97 | 86,279.82 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.97% | +95.01% | +27.17% | +217.03% | +139.74% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.9% | 15.77% | 15.24% | 29.4% | 36.84% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,577.38 | 8,926.56 | 11,351.98 | 35,988.97 | 86,279.82 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 0.69 | 0.88 | 2.8 | 4.83 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.97% | +95.01% | +27.19% | +216.98% | +72.61% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.36 | 0.69 | 0.88 | 2.8 | 4.83 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.97% | +95.01% | +27.19% | +216.98% | +72.61% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,858.16 | 12,858.16 | 12,856.15 | 12,858.16 | 17,858.5 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,858.16 | 12,858.16 | 12,856.15 | 12,858.16 | 17,858.5 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.24 | 0.3 | 0.5 | 1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +100% | +25% | +66.67% | +100% | |