Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 541.28 | 484.97 | 513.66 | 711.52 | 825.64 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.78% | -10.4% | +5.92% | +38.52% | +16.04% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.8 | 27.03 | 39.34 | 230.18 | 347.43 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.74% | -56.25% | +45.53% | +485.05% | +50.94% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 479.48 | 457.93 | 474.31 | 481.34 | 478.21 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.9% | -4.49% | +3.58% | +1.48% | -0.65% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.74 | -64.27 | -1.66 | 17.73 | 19.21 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +862.15% | -159.66% | +97.41% | +1,166.39% | +8.3% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 371.74 | 522.21 | 475.98 | 463.6 | 459 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.36% | +40.48% | -8.85% | -2.6% | -0.99% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.19 | 132.79 | 117.39 | 120.45 | 127.98 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 345.12 | 346.43 | 355.24 | 386.17 | 395.47 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.8 | 308.57 | 238.12 | 197.88 | 191.51 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.15% | +99.33% | -22.83% | -16.9% | -3.22% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.97 | 47.11 | 40.13 | 33.88 | 32.63 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.73 | 6.72 | 1.72 | 3.83 | 6.4 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.08 | 301.85 | 236.4 | 194.05 | 185.11 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.91% | +108.06% | -21.68% | -17.92% | -4.6% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.02 | 46.08 | 39.84 | 33.22 | 31.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.04 | 59.59 | 44.29 | 35.02 | 33.6 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.04 | 242.26 | 192.11 | 159.03 | 151.51 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.04 | 242.26 | 192.11 | 159.03 | 151.51 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.18% | +98.5% | -20.7% | -17.22% | -4.73% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.41% | 36.99% | 32.38% | 27.23% | 25.81% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.64 | 10.13 | 10.13 | 10.13 | 10.13 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119.4 | 232.14 | 181.99 | 148.91 | 141.39 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.78 | 3.54 | 3.03 | 2.51 | 2.26 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.31% | +99.58% | -14.46% | -17.15% | -10.04% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.77 | 3.53 | 3.02 | 2.51 | 2.26 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.46% | +99.43% | -14.45% | -16.89% | -10% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.26 | 65.52 | 60.05 | 59.3 | 62.59 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.31 | 65.67 | 60.22 | 59.43 | 62.65 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.28 | 1.32 | 1.37 | 1.41 | 1.45 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.23% | +3.13% | +3.79% | +2.92% | +2.84% | |