| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 14.38 | - | 2.5 | 1.8 | 11.61 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | +129.31% | - | - | -28% | +545.27% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 2.68 | - | 1.07 | 0.73 | 9.86 | |||||||||
Gross Profit | aa.aa | aa.aa | 11.7 | - | 1.43 | 1.07 | 1.76 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +106.85% | - | - | -25.13% | +64.17% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 81.35% | - | 57.17% | 59.44% | 15.12% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 5.71 | 6.79 | 2.67 | 1.09 | 81.96 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | 5.99 | -6.79 | -1.24 | -0.02 | -80.2 | |||||||||
Operating Income Growth | aa.aa | aa.aa | +59.65% | -213.34% | +81.79% | +98.64% | -477,159.56% | |||||||||
EBIT Margin % | aa.aa | aa.aa | 41.68% | - | -49.48% | -0.93% | -690.49% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Interest Expense, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | 0.3 | - | 4.39 | 43.19 | 279.75 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | 6.3 | -6.79 | 3.15 | 43.17 | 199.55 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | 6.3 | -6.79 | 3.15 | 29.78 | 199.55 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | +64.11% | -207.87% | +146.38% | +845.06% | +570.13% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | 43.79% | - | 126.03% | 1,654.32% | 1,718.06% | |||||||||
Income Tax Expense | aa.aa | aa.aa | 1.12 | - | 0.13 | 8.23 | 56.38 | |||||||||
Net Income to Company | aa.aa | aa.aa | 5.18 | -9.16 | -9.93 | 21.55 | 143.16 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | 5.18 | -9.16 | -9.93 | 21.55 | 143.16 | |||||||||
Net Income Growth | aa.aa | aa.aa | +93.48% | -276.97% | -8.36% | +317.11% | +564.35% | |||||||||
Net Income Margin % | aa.aa | aa.aa | 35.99% | - | -397.02% | 1,197.2% | 1,232.61% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | 5.18 | -6.79 | 3.02 | 21.54 | 143.16 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | - | 6,177.03 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | - | 6,177.03 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | - | 0.02 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | - | 0.02 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | 6.02 | -6.53 | -0.97 | - | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | - | -208.52% | +85.09% | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | 41.84% | - | -38.95% | - | - | |||||||||
EBIT | aa.aa | aa.aa | 5.99 | -6.79 | -1.24 | -0.02 | -80.2 | |||||||||