Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,515.01 | 2,175.09 | 2,207.59 | 2,510.66 | 3,047.48 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.71 | 393.37 | 257.64 | 284.39 | 367.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.29 | 253.58 | 122.16 | 114.28 | 167.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.31 | 232.73 | 162.9 | 104.42 | 126.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,280.62 | 2,112.51 | 3,100.25 | 4,069.05 | 5,220.32 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 397.47 | 505.1 | 749.59 | 1,370.4 | 2,529.29 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 781.01 | 1,497.33 | 1,724.45 | 1,800.2 | 1,880.07 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.25 | -127.31 | -286.58 | -600.3 | -1,290.65 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.45 | 65.09 | 163.34 | 71.57 | -1,098.44 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -140.93 | -246.33 | -648.24 | -677.21 | 18.37 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.4 | 528.09 | 705.39 | 379.14 | 1,175.9 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.99 | 347 | 221.1 | -231.8 | 88.14 | |