Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,008.06 | 10,460.36 | 10,930.3 | 11,868.49 | 12,328.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,477.52 | 3,745.3 | 3,965.9 | 4,438.1 | 4,453.05 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,001.19 | 1,068.62 | 1,233.37 | 1,364.45 | 1,325.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,262.78 | 1,305.94 | 1,396.67 | 1,579.15 | 1,544.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,968.84 | 18,773.95 | 20,651.39 | 21,787.56 | 22,898.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,512 | 7,340.64 | 7,542.45 | 7,874.18 | 7,593.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,028.15 | 11,109.69 | 12,662.03 | 13,414.16 | 15,006.93 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,502.72 | 890.73 | 1,133.93 | 1,565.89 | 737.92 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,818.81 | 2,047.33 | 2,024.38 | 2,353.03 | 1,772.48 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,031.93 | -1,278.61 | 232.44 | -460.95 | -822.95 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -503.8 | -511.8 | -492.51 | -575.82 | -1,065.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,346.93 | 256.93 | 1,764.31 | 1,316.26 | -115.76 | |