Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,935.19 | 6,566.96 | 5,053.1 | 5,866.77 | 5,581.9 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,113.21 | 4,785.8 | 3,258.14 | 3,684.16 | 3,405.66 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,069.1 | 2,679.9 | 1,109.67 | 1,550.1 | 687.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 971.15 | 1,301.33 | 666.3 | 912.47 | 566.16 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,428.3 | 13,980.91 | 15,440.72 | 15,865.35 | 16,395.06 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,013.49 | 816.46 | 835.35 | 1,033.29 | 963.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,851.51 | 10,743.67 | 11,929.35 | 12,189.91 | 12,731.37 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 906.02 | 1,693.44 | -540.65 | 297.98 | -743.95 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,412.65 | 2,877.45 | 772.27 | 1,545.11 | 1,131.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -728.47 | -727.57 | -904.55 | -890.37 | -1,411.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -242.85 | -577.51 | -294.37 | -276.82 | -465.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,147.85 | 1,222.94 | -104.21 | 113.19 | -624.49 | |