Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,000.57 | 2,221.57 | 2,071.64 | 1,897.34 | 2,089.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 451.16 | 447.37 | 405.03 | 275.29 | 366.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.85 | 17.1 | -60.15 | -177.6 | -51.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.53 | 42.29 | 9.44 | -160.07 | -32.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,950.14 | 4,139.91 | 3,859.65 | 3,611.47 | 3,597.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,279.85 | 1,484.42 | 1,247.21 | 1,348.35 | 1,331.94 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,942.89 | 1,987.81 | 2,034.62 | 1,817.22 | 1,801.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -666.5 | -172.62 | 239.25 | 81.18 | -1.22 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.83 | -10.38 | 335.91 | 66.23 | 81.36 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -699.61 | -77.19 | -227.52 | -89.58 | -30.14 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 251.73 | 161.09 | -287.07 | -26.26 | -74.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -572.35 | 81.57 | -195.54 | -51.61 | -10.01 | |