Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226,225.16 | 257,485.44 | 251,523.74 | 238,866.32 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,041.33 | 14,489.47 | 12,027.9 | 12,355.63 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,283.78 | 4,398.81 | 1,511.4 | 1,526.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,131.62 | 3,011.14 | 2,847.75 | 2,502.02 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 207,249.94 | 227,943.21 | 238,499.99 | 225,059.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103,001.97 | 116,485.78 | 129,958.88 | 119,165.82 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91,108.43 | 93,283.41 | 95,964.85 | 98,205.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11,685.07 | -13,497.87 | 21.7 | -1,890.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 725.37 | 725.19 | 14,920.94 | 4,994.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21,564.88 | -11,953.46 | -17,680.59 | -2,278.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,066.11 | 13,225.03 | 13,275.99 | -9,886.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,829.8 | 2,283.86 | 10,595.32 | -7,079.73 | |