Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 440.27 | 688.11 | 657.92 | 719.15 | 1,030.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.55 | 142.78 | 124.31 | 85.07 | 168.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -119.93 | 29.77 | -33.74 | -63.34 | 21.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -305.1 | 62.73 | -9.61 | -324.29 | 85.48 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,770.36 | 1,913.87 | 1,939.54 | 1,719.83 | 2,062.75 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 352.98 | 427.99 | 495.17 | 474.8 | 874.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,057.27 | 1,239.29 | 1,192.73 | 872.24 | 1,005.46 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.48 | -170.21 | -104.9 | -160.91 | -65.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.82 | 28.89 | 7.92 | 0.13 | 26.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103.45 | -78.95 | -55.82 | -135.43 | 40.11 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.27 | -76.71 | 69.56 | 91.11 | -18.49 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.55 | -127.1 | 22.18 | -43.71 | 48.43 | |