Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 693.34 | 757.64 | 789.33 | 725.19 | 788.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 218.87 | 203.72 | 176.19 | 182.32 | 175.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.61 | 85.66 | 56.94 | 59.93 | 56.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.35 | 71.5 | 75.62 | 49.2 | 65.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,233.87 | 1,285.8 | 1,625.88 | 1,608.61 | 1,683.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360.72 | 418.25 | 387.5 | 342.61 | 366.32 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 862.53 | 854.93 | 1,223.74 | 1,253.24 | 1,307.59 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.01 | -22.34 | 36.91 | -20.73 | -2.55 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.56 | 69.27 | 174.89 | 115.23 | 76.69 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.23 | -128.7 | -63.41 | -206.3 | -296.78 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -102.74 | -8.35 | 228.99 | -47.64 | -29.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.09 | -73.36 | 345.87 | -135.67 | -251.59 | |