Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,101 | 8,506.03 | 8,112.04 | 7,579.18 | 6,927.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 604.71 | 540.79 | 479.87 | 597.66 | 449.11 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322.17 | 159.2 | 125.19 | 291.31 | 182.61 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275.21 | 147.89 | 202.28 | 334.34 | 229.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,572.98 | 3,221.69 | 5,144.59 | 6,035.43 | 7,759.26 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 591.76 | 1,192.91 | 2,963.17 | 3,555.08 | 5,183.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,965.18 | 2,014.72 | 2,165.86 | 2,438.83 | 2,556.29 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.19 | 62.96 | 2,122.38 | 19.66 | -923.42 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 381.34 | 231.45 | 1,372.93 | 486.34 | -2,364.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -596.29 | 6.28 | -85.68 | -857.11 | 1,090.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339.14 | -103.36 | -26.24 | 287.47 | 2,116.13 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.41 | 126.96 | 1,334.16 | -75.5 | 853.56 | |