Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,501.12 | 4,256.57 | 4,008.56 | 5,093.85 | 7,120.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 500.7 | 1,034.8 | 794.8 | 1,037.82 | 1,495.75 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.05 | 544.45 | 252.22 | 452.75 | 790.98 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119.74 | 463.71 | 268.68 | 449.11 | 725.72 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,453 | 6,427.88 | 7,586.05 | 10,559.98 | 11,784.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,373.57 | 1,873.49 | 2,124.48 | 3,811.49 | 4,695.89 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,002.31 | 3,708.52 | 4,083.46 | 4,450.33 | 5,054.66 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -549.43 | -356.98 | -363.96 | -1,549.19 | -571.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 486.3 | 353.73 | 595.13 | 303.41 | 706.43 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -990.57 | -454.46 | -1,087.53 | -1,730.01 | -682.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 440.09 | 189.8 | 502.47 | 1,579.09 | 209.39 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.14 | 87.56 | 15.25 | 153.91 | 239.27 | |