Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,753.99 | 2,423.18 | 3,200.34 | 3,106.08 | 3,264.55 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337.21 | 469.07 | 529.41 | 511.36 | 509.18 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.64 | 164.25 | 145.45 | 167.8 | 119.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.1 | 123.51 | 147.77 | 138.18 | 91.37 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,395.48 | 4,228.79 | 4,407.37 | 4,714.6 | 5,212.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,142.23 | 1,845.24 | 1,757 | 1,448.96 | 2,021.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,890.24 | 2,048.26 | 2,407.34 | 2,974.34 | 2,961.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.54 | -278.23 | -101.27 | 150.53 | 74.73 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.22 | 81.24 | 171.54 | 283.47 | 195.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -252.24 | -291.2 | -189.69 | -118.92 | -373.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.29 | 186.53 | 11.64 | -69.12 | 140.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.92 | -35.36 | 5.17 | 108.41 | -43.1 | |