Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 465.48 | 499.1 | 637.33 | 817.09 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 166.69 | 167.16 | 242.58 | 337.59 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.4 | 64.15 | 79.1 | 114.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.5 | 82.04 | 91.14 | 122.26 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,159.84 | 1,219.09 | 1,301.04 | 1,384.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.14 | 78.57 | 92.46 | 96.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,077.22 | 1,133.06 | 1,200.67 | 1,276.83 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -118.11 | -9.29 | 21.35 | 10.21 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.84 | 101.4 | 105.91 | 142.96 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -486.42 | 219.62 | -17.96 | -316.67 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.64 | -23.92 | -10.03 | -57.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -458.74 | 306.25 | 82.5 | -227.11 | |