Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,053.7 | 1,149.33 | 1,510.36 | 1,518.37 | 2,020.05 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 358.72 | 390.84 | 457.02 | 422.67 | 542.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.97 | 101.77 | 122.31 | 64.17 | 108.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.98 | 122.23 | 154.71 | 101.06 | 125.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,511.27 | 2,677.4 | 3,039.6 | 3,198.77 | 3,570.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 431.72 | 489.88 | 726.79 | 800.5 | 1,024.61 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,029.87 | 2,144.65 | 2,275.41 | 2,361.66 | 2,500.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.35 | 134.03 | -56.97 | -86.24 | -199.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.47 | 90.82 | 73.47 | 151.29 | 165.14 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.6 | -48.65 | 201.52 | -127.07 | -181.22 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.8 | -10.81 | -19.73 | 0.87 | -32.06 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.19 | 31.3 | 255.73 | 25.09 | -48.01 | |