Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,128.79 | 12,330.55 | 12,197.41 | 11,639.44 | 10,380.74 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,088.94 | 3,046.26 | 2,864.14 | 2,773.15 | 2,284.91 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.14 | 93.1 | -180.47 | -179.09 | -388.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.13 | -22.48 | -354.46 | -322.09 | -528.26 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,557.29 | 12,461.31 | 12,694.42 | 11,505.67 | 10,704.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,038.46 | 6,736.7 | 7,345.57 | 6,679.34 | 6,742.8 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,464.18 | 3,141.23 | 2,693.37 | 2,410.29 | 1,829.22 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.57 | 334.56 | 707.44 | 340.05 | 329.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 868.27 | 936.71 | 774.5 | 523.67 | 550.4 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -475.2 | -460.62 | -250.64 | -85.47 | -214.39 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.27 | -674.16 | -266.76 | -642.18 | -650 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 386.8 | -198.06 | 257.1 | -203.98 | -314 | |