Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,097.35 | 1,068.93 | 1,041.7 | 624.62 | 578.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 221.86 | 144.56 | 95.02 | 31.83 | -46.55 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150.2 | 69.85 | 13.78 | -28.29 | -115.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.9 | 72.39 | 39.68 | -32.19 | -153.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,031.43 | 1,428.71 | 1,928.32 | 1,681.49 | 1,556.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 417.31 | 459.81 | 564.26 | 332.67 | 327.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 614.12 | 966.88 | 1,075.45 | 1,039.27 | 885.69 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.13 | 3.79 | -210.54 | -40.46 | -25.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.38 | 127.72 | -133.51 | 91.72 | 41.78 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.95 | -120.59 | -160.79 | -268.65 | 6.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.8 | 263.01 | 326.61 | -7.25 | -3.85 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.86 | 267.5 | 33.28 | -183.38 | 46.2 | |