Symbol | Exchange | Currency | |||
---|---|---|---|---|---|
AFKS | · | Moscow | · | RUB | |
RU000A0JVUK8= | · | Moscow | · | RUB | |
RU000A0JXN21= | · | Moscow | · | RUB | |
RU000A0ZYWU3= | · | Moscow | · | RUB | |
RU000A0ZYQY7= | · | Moscow | · | RUB | |
RU000A0JWYQ5= | · | Moscow | · | RUB | |
RU000A0JWZY6= | · | Moscow | · | RUB |
Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 691,626 | 773,218 | 895,133 | 1,045,638 | 1,231,607 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.7% | +11.8% | +15.77% | +16.81% | +17.79% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 329,631 | 365,316 | 446,932 | 543,286 | 661,397 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 361,995 | 407,902 | 448,201 | 502,352 | 570,210 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.21% | +12.68% | +9.88% | +12.08% | +13.51% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.34% | 52.75% | 50.07% | 48.04% | 46.3% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257,707 | 276,338 | 292,898 | 376,904 | 396,955 | |||||||||
| |||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,288 | 131,564 | 155,303 | 125,448 | 173,255 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.05% | +26.15% | +18.04% | -19.22% | +38.11% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.08% | 17.02% | 17.35% | 12% | 14.07% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66,138 | -63,881 | -102,639 | -119,488 | -225,054 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.68% | +3.41% | -60.67% | -16.42% | -88.35% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71,468 | -70,153 | -112,883 | -128,171 | -241,978 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,330 | 6,272 | 10,244 | 8,683 | 16,924 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,835 | 34,213 | 15,179 | -7,777 | 39,059 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,985 | 101,896 | 67,843 | -1,817 | -12,740 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,142 | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,340 | 4,564 | -1,342 | -3,955 | -2,025 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,506 | 106,321 | 66,012 | -5,937 | -14,924 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +165.26% | +128.62% | -37.91% | -108.99% | -151.37% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.72% | 13.75% | 7.37% | -0.57% | -1.21% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,341 | 41,330 | 26,450 | 11,087 | 15,674 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,287 | 53,182 | 43,506 | -13,278 | -11,013 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31,071 | -36,427 | -24,683 | -18,263 | -14,593 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,216 | 16,755 | 18,823 | -31,541 | -25,606 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.28% | +64.01% | +12.34% | -267.57% | +18.82% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.48% | 2.17% | 2.1% | -3.02% | -2.08% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,094 | 28,564 | 14,879 | -35,287 | -45,191 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.76 | 3.02 | 1.59 | -3.75 | -4.76 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +118.59% | +299.58% | -47.44% | -336.19% | -26.95% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.76 | 3.02 | 1.59 | -3.75 | -4.76 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +118.59% | +299.58% | -47.44% | -336.19% | -26.95% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,394.77 | 9,466.99 | 9,381.82 | 9,420.48 | 9,503.12 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,394.77 | 9,466.99 | 9,381.82 | 9,420.48 | 9,503.12 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.31 | - | 0.41 | 0.52 | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +138.46% | - | - | +26.83% | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172,628 | 205,597 | 238,770 | 209,143 | 256,661 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.79% | +19.1% | +16.13% | -12.41% | +22.72% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.96% | 26.59% | 26.67% | 20% | 20.84% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,288 | 131,564 | 155,303 | 125,448 | 173,255 | |||||||||