Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.47 | 69.45 | 79.99 | 105.68 | 114.86 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.3% | +11.17% | +15.18% | +32.12% | +8.68% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.43 | 13.77 | 14.77 | 32.1 | 49.23 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.41% | +2.52% | +7.21% | +117.36% | +53.37% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.04 | 55.67 | 65.22 | 73.59 | 65.63 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.36% | +13.54% | +17.15% | +12.82% | -10.81% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.54 | -1.49 | -0.25 | 3.5 | 2.96 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +415.64% | -126.87% | +82.93% | +1,476.77% | -15.47% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.5 | 57.16 | 65.48 | 70.09 | 62.68 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.61% | +31.42% | +14.55% | +7.05% | -10.58% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.11 | 8.58 | -0.46 | 11.88 | 12.43 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.81 | 40.56 | 49.24 | 51.73 | 56.13 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.8 | 25.18 | 15.77 | 30.24 | 18.98 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.14% | +59.42% | -37.36% | +91.71% | -37.25% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.84 | 38.3 | 24.26 | 36.89 | 25.26 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 1.12 | 0.11 | 0 | -4.79 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.8 | 24.07 | 15.66 | 30.24 | 23.76 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.14% | +52.36% | -34.93% | +93.11% | -21.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.84 | 36.61 | 24.09 | 36.89 | 31.64 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.71 | 8.97 | 9.89 | 9.67 | 5.58 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.09 | 15.1 | 5.77 | 20.57 | 18.18 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.24 | -0.46 | 2.24 | -0.78 | -0.58 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.85 | 14.64 | 8 | 19.8 | 17.6 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.46% | +48.56% | -45.33% | +147.39% | -11.11% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.86% | 22.26% | 12.31% | 24.15% | 23.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.85 | 14.64 | 8 | 19.8 | 17.6 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.06 | 0.02 | 0.05 | 0.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.69% | +48.15% | -57.14% | +111.74% | -11.11% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.06 | 0.02 | 0.05 | 0.05 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.69% | +47.89% | -57.06% | +111.11% | -11.54% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254 | 254.72 | 324.9 | 379.6 | 379.6 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254 | 255.16 | 325.5 | 380.9 | 380.9 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.2% | +24.83% | +48.07% | +15.67% | +10.03% | |