Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,767 | 18,156 | 26,904 | 39,938 | 42,901 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.16% | -8.15% | +48.18% | +48.45% | +7.42% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,547 | 7,038 | 10,640 | 17,759 | 20,089 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.18% | -17.66% | +51.18% | +66.91% | +13.12% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,220 | 11,118 | 16,264 | 22,179 | 22,812 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.89% | -0.91% | +46.29% | +36.37% | +2.85% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,700 | 1,243 | 1,104 | 1,671 | 2,250 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +306.02% | -53.96% | -11.18% | +51.36% | +34.65% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,520 | 9,875 | 15,160 | 20,508 | 20,562 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.72% | +15.9% | +53.52% | +35.28% | +0.26% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,386 | 2,863 | 2,199 | 2,627 | 3,066 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,492 | 6,966 | 6,958 | 8,158 | 9,172 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,414 | 5,772 | 10,401 | 14,977 | 14,456 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.44% | +30.77% | +80.2% | +44% | -3.48% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.47 | 45.31 | 59.92 | 64.74 | 61.18 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -88 | -90 | -126 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,414 | 5,772 | 10,489 | 15,067 | 14,582 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.44% | +30.77% | +81.72% | +43.65% | -3.22% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.47 | 45.31 | 60.42 | 65.13 | 61.71 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 977 | 958 | 2,417 | 4,054 | 3,893 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,437 | 4,814 | 8,072 | 11,013 | 10,689 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,437 | 4,814 | 8,072 | 11,013 | 10,689 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.7% | +40.06% | +67.68% | +36.43% | -2.94% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.51% | 37.79% | 46.5% | 47.6% | 45.24% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,437 | 4,814 | 8,072 | 11,013 | 10,689 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.89 | 4.05 | 6.79 | 9.26 | 8.98 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.64% | +40.14% | +67.53% | +36.42% | -2.94% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.89 | 4.05 | 6.79 | 9.26 | 8.98 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.64% | +40.14% | +67.53% | +36.42% | -2.94% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,189.27 | 1,188.64 | 1,189.66 | 1,189.78 | 1,189.78 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,189.27 | 1,188.64 | 1,189.66 | 1,189.78 | 1,189.78 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.9 | 2.02 | 4.06 | 5.55 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +6.39% | +100.76% | +36.77% | - | |