Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92,936.76 | 100,904.14 | 215,197.34 | 413,027.91 | 508,448.31 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.07% | +8.57% | +113.27% | +91.93% | +23.1% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,928.76 | 54,148.07 | 136,933.11 | 286,053.14 | 380,338.34 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.63% | +12.98% | +152.89% | +108.9% | +32.96% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,008 | 46,756.07 | 78,264.23 | 126,974.77 | 128,109.97 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.51% | +3.88% | +67.39% | +62.24% | +0.89% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,589.27 | 2,375.43 | 12,467.13 | 10,324.75 | 249.76 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +150.59% | -68.7% | +424.84% | -17.18% | -97.58% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,418.73 | 44,380.64 | 65,797.1 | 116,650.01 | 127,860.21 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.35% | +18.61% | +48.26% | +77.29% | +9.61% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,176.71 | 16,427.79 | 21,538 | 29,597.14 | 44,383.47 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,207.84 | 37,062.56 | 50,832.56 | 67,670.54 | 87,038.63 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,387.6 | 23,745.86 | 36,502.54 | 78,576.62 | 85,205.06 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.61% | +29.14% | +53.72% | +115.26% | +8.44% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.34 | 39.05 | 41.8 | 53.73 | 49.47 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.55 | -160.83 | -174.86 | -161.12 | -42.28 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,443.15 | 23,906.69 | 36,677.4 | 78,737.74 | 85,247.34 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.52% | +29.62% | +53.42% | +114.68% | +8.27% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.45 | 39.31 | 42 | 53.84 | 49.49 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,599.91 | 9,446.22 | 18,279.94 | 42,651.38 | 45,384.04 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,843.24 | 14,460.47 | 18,397.46 | 36,086.36 | 39,863.3 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.11 | -23.76 | -2.7 | 425.1 | -9.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,832.13 | 14,436.7 | 18,394.77 | 36,511.46 | 39,853.62 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.97% | +33.28% | +27.42% | +98.49% | +9.15% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.41% | 23.74% | 21.06% | 24.97% | 23.14% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,832.13 | 14,436.7 | 18,394.77 | 36,511.46 | 39,853.62 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.1 | 8.12 | 10.38 | 23.15 | 25.27 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.02% | +33.28% | +27.74% | +123.09% | +9.15% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.1 | 8.12 | 10.38 | 23.15 | 25.27 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.02% | +33.28% | +27.74% | +123.09% | +9.15% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,777.17 | 1,777.17 | 1,772.65 | 1,577.17 | 1,577.17 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,777.17 | 1,777.17 | 1,772.65 | 1,577.17 | 1,577.17 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4 | 4 | 5 | 8 | 8.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | +25% | +60% | +6.25% | |