Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,407.44 | 80,521.84 | 89,837.46 | 90,504.33 | 89,457.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,864.9 | 12,330.7 | 11,930.17 | 11,796.26 | 12,160.14 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,073.19 | 3,534.85 | 3,228.47 | 2,147 | 3,067.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,286.89 | 9,918.64 | 7,370.89 | 6,045.42 | 5,451.78 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204,804.42 | 222,822.05 | 220,185.49 | 224,799.99 | 223,209.81 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,528.08 | 59,805.15 | 57,524.15 | 68,415.94 | 65,782.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,425.72 | 109,066.97 | 102,625.8 | 102,308.71 | 103,878.17 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,448.91 | -4,605.34 | -8,774.61 | -6,575.16 | -5,890.8 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,737.83 | 8,253.06 | 5,819.39 | 6,258.45 | 3,707.49 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,421.86 | -6,393.49 | -9,472.16 | -5,616.92 | -1,069.77 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -885.32 | 165.05 | 359.45 | 522.79 | -2,138.21 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,961.36 | 2,628.7 | -3,288.22 | 1,187.86 | 506.1 | |