Dangote Sugar Refinery PLC (DANGSUG)

Lagos
Currency in NGN
Disclaimer
35.80
-0.20(-0.56%)
Closed

DANGSUG Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa38,354.5360,200.07127,826.04105,419.7360,930.99
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+991.96%+56.96%+112.34%-17.53%-42.2%
aa.aaaa.aaaa.aaaa.aaaa.aa22,448.3529,764.5822,058.3754,738.18-73,742.7
aa.aaaa.aaaa.aaaa.aaaa.aa5,951.87,699.169,271.979,731.5110,268.32
aa.aaaa.aaaa.aaaa.aaaa.aa0.32----
aa.aaaa.aaaa.aaaa.aaaa.aa-4,387.433,221.439,052.3510,033.7571,643.36
aa.aaaa.aaaa.aaaa.aaaa.aa14,341.4919,514.9187,443.3530,916.352,762.01
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-21,053.34-26,168.03-49,872.34-19,569.26-8,955.28
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-155.8%-24.29%-90.58%+60.76%+54.24%
aa.aaaa.aaaa.aaaa.aaaa.aa-21,796.76-26,860.08-51,347.18-26,151.9-19,514.89
aa.aaaa.aaaa.aaaa.aaaa.aa23.47.2655.65203.16-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa720.02684.791,419.196,379.4810,559.62
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-14,271.95-13,783.12-19,804.33-13,969.25-18,457.82
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa3,029.2320,248.9158,149.3671,848.4929,904.41
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa21,582.2924,611.5344,860.44103,009.8174,858.29
aa.aaaa.aaaa.aaaa.aaaa.aa24,611.5344,860.44103,009.8174,858.29204,762.7
aa.aaaa.aaaa.aaaa.aaaa.aa915.26-75,227.8414,777.289,777.688,954.9
aa.aaaa.aaaa.aaaa.aaaa.aa+121.74%-8,319.31%+119.64%-33.83%-8.41%
aa.aaaa.aaaa.aaaa.aaaa.aa10.1515.636.1840.665.98
* In Millions of NGN (except for per share items)