Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,820.33 | 1,980.01 | 2,170.16 | 2,042.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,163.69 | 1,268.14 | 1,340.15 | 1,226.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -140.72 | -386.39 | -345.78 | -148.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.81 | -253.56 | -359.81 | -197.85 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,851.77 | 5,014.1 | 4,978.26 | 5,035.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,056.21 | 1,276.74 | 1,990.02 | 2,197.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,109.7 | 2,923.33 | 2,564.44 | 2,526.34 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -381.15 | -343.12 | -311.05 | 2.69 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.3 | -178.8 | -255.73 | 160.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,255.6 | -117.93 | -74.34 | 74.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,006.19 | 135.92 | 18.19 | -69.58 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 689.29 | -160.81 | -311.87 | 166.03 | |