Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 329.47 | 417.95 | 455.6 | 637.95 | 676.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 329.47 | 417.95 | 455.6 | 637.95 | 676.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.45 | 142.42 | 159.77 | 313.54 | 326.59 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.66 | 116.09 | 129.94 | 239.38 | 247.24 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,192.67 | 11,708.06 | 12,148.11 | 13,359.79 | 15,052.01 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,614.04 | 10,004.2 | 10,246.14 | 11,267.42 | 12,653.93 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,172.7 | 1,291.25 | 1,398.99 | 1,611.44 | 1,773.37 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |